Project Risk CalculatorCopyrights 2005 Optinet Inc.Optinet Inc.Potential Gain if Project is SuccessfulPotential Losses if Project Fails Sales Price per Machine ( $K )Net Profit Before Tax ( % )No. of Rampup Years ( # )Capital Investment ( $K )Existing Business ( $K )Project Cost ( $K )RETURNSuccess Probabilities ( 0-1 )Meet SpecsShip On TimeMeet Cost BudgetCustomer SellsNo of Production Mach/yr ( # )Weight ( 0-1 ) sum= 1Alternative Business ( $K )CustomerProjectEvaluatorDateCommentsWeighted RiskPotential Gain ( $K )Potential Loss ( $K )Expected Gain ( $K PV10% )ROI ( % )